This is loan calculator. It helps you to calculate interest on loan and to generate loan amortization. Useful for loan such as housing loan, bank loan, student loan, auto loan, or car loan. It's good to count your cost.

Loan Calculator

 

%
years
 

Monthly Repayment () 4,540.99
Total Loan Payment () 108,983.86
Loan Amount () 100,000.00
Total Interest Paid () 8,983.86
Number of Installments [n] 24.00
Loan Rate (%) 8.40
Loan Years (years) 2.00
First Payment Date Oct-2020
Last Payment Date Sep-2022
 

Loan Repayment Schedule

S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
1 Oct-2020 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 Nov-2020 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Dec-2020 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Jan-2021 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Feb-2021 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Mar-2021 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Apr-2021 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 May-2021 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Jun-2021 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Jul-2021 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 Aug-2021 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 Sep-2021 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Oct-2021 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 Nov-2021 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Dec-2021 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Jan-2022 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Feb-2022 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Mar-2022 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Apr-2022 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 May-2022 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Jun-2022 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Jul-2022 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 Aug-2022 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 Sep-2022 4,509.43 4,540.99 31.57 4,509.43 0.00