Mortgage Calculator

This mortgage calculator helps you to calculate interest on mortgage and to generate loan amortization.


Mortgage Calculator

 
%
%
years

Monthly Repayment () 4,540.99
Total Loan Payment () 108,983.86
Loan Amount () 100,000.00
Total Interest Paid () 8,983.86
Number of Installments [n] 24.00
Loan Rate (%) 8.40
Loan Years (years) 2.00
Down Payment Amount () 0.00
First Payment Date Oct-2022
Last Payment Date Sep-2024

Mortgage Loan Repayment Schedule

S/N Payment Date Current Balance Monthly Repayment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Monthly Repayment Interest Paid Principal Paid New Balance
1 Oct-2022 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 Nov-2022 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Dec-2022 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Jan-2023 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Feb-2023 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Mar-2023 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Apr-2023 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 May-2023 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Jun-2023 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Jul-2023 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 Aug-2023 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 Sep-2023 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Oct-2023 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 Nov-2023 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Dec-2023 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Jan-2024 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Feb-2024 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Mar-2024 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Apr-2024 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 May-2024 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Jun-2024 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Jul-2024 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 Aug-2024 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 Sep-2024 4,509.43 4,540.99 31.57 4,509.43 0.00

Modern HRMS

Reach out to us now for a free ride of our modern HRMS for medium and large enterprises.

Request for Demo