Mortgage Calculator

This mortgage calculator helps you to calculate interest on mortgage and to generate loan amortization.


Turbo HRMS

Ready to streamline your HR processes and turbo charge productivity?

Sign up for our HRMS today!

Mortgage Calculator

 
SEE ALSO:   Pension Calculator   |  Income Tax Calculator  |  Loan Calculator  |  Salary Calculator  |  VAT Calculator  
₦
%
%
₦
years

Monthly Repayment (₦) 4,540.99
Total Loan Payment (₦) 108,983.86
Loan Amount (₦) 100,000.00
Total Interest Paid (₦) 8,983.86
Number of Installments [n] 24.00
Loan Rate (%) 8.40
Loan Years (years) 2.00
Down Payment Amount (₦) 0.00
First Payment Date Jun-2023
Last Payment Date May-2025

Mortgage Loan Repayment Schedule

S/N Payment Date Current Balance Monthly Repayment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Monthly Repayment Interest Paid Principal Paid New Balance
1 Jun-2023 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 Jul-2023 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Aug-2023 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Sep-2023 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Oct-2023 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Nov-2023 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Dec-2023 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 Jan-2024 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Feb-2024 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Mar-2024 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 Apr-2024 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 May-2024 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Jun-2024 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 Jul-2024 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Aug-2024 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Sep-2024 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Oct-2024 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Nov-2024 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Dec-2024 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 Jan-2025 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Feb-2025 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Mar-2025 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 Apr-2025 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 May-2025 4,509.43 4,540.99 31.57 4,509.43 0.00
  Red * indicates required input.

Turbo HRMS

Ready to streamline your HR processes and turbo charge productivity?

Sign up for our HRMS today!