This is mortgage calculator. It helps you to calculate interest on mortgage and to generate loan amortization.

If you would you like to track income and expenses, or if you want to manage cashflow, we got you covered; This is because we have a team of experienced personnel in accounting technologies. You can reach us via our contact page for intuit QuickBooks software, custom QuickBooks integration, payroll systems, or for software development consulting.

Mortgage Calculator

 
SEE ALSO:   Pension Calculator   |  Tax Calculator  |  Loan Calculator  |  Salary Calculator  

₦
%
%
₦
years

Monthly Repayment (₦) 4,540.99
Total Loan Payment (₦) 108,983.86
Loan Amount (₦) 100,000.00
Total Interest Paid (₦) 8,983.86
Number of Installments [n] 24.00
Loan Rate (%) 8.40
Loan Years (years) 2.00
Down Payment Amount (₦) 0.00
First Payment Date Jun-2021
Last Payment Date May-2023
 

Mortgage Loan Repayment Schedule

S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
1 Jun-2021 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 Jul-2021 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Aug-2021 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Sep-2021 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Oct-2021 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Nov-2021 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Dec-2021 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 Jan-2022 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Feb-2022 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Mar-2022 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 Apr-2022 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 May-2022 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Jun-2022 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 Jul-2022 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Aug-2022 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Sep-2022 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Oct-2022 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Nov-2022 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Dec-2022 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 Jan-2023 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Feb-2023 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Mar-2023 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 Apr-2023 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 May-2023 4,509.43 4,540.99 31.57 4,509.43 0.00
  Fields marked * are required.
.