This is mortgage calculator. It helps you to calculate interest on mortgage and to generate loan amortization.

Would you like to track income and expenses? To manage cashflow? We're into, accounting technologies. Kindly contact us for intuit QuickBooks software, HR software, accounting software integration, or consulting. Here is our contact page.

Mortgage Calculator

 

$
%
%
$
years
 

Monthly Repayment ($)
4,540.99
 
Total Loan Payment ($)
108,983.86
 
Loan Amount ($)
100,000.00
 
Total Interest Paid ($)
8,983.86
 
Number of Installments [n]
24.00
 
Loan Rate (%)
8.40
 
Loan Years (years)
2.00
 
Down Payment Amount ($)
0.00
 

Amortization Schedule

S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
1 Jul-2018 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 Aug-2018 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Sep-2018 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Oct-2018 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Nov-2018 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Dec-2018 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Jan-2019 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 Feb-2019 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Mar-2019 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Apr-2019 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 May-2019 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 Jun-2019 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Jul-2019 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 Aug-2019 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Sep-2019 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Oct-2019 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Nov-2019 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Dec-2019 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Jan-2020 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 Feb-2020 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Mar-2020 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Apr-2020 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 May-2020 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 Jun-2020 4,509.43 4,540.99 31.57 4,509.43 0.00
.