This is mortgage calculator. It helps you to calculate interest on mortgage and to generate loan amortization.

If you would you like to track income and expenses, or if you want to manage cashflow, we got you covered; This is because we have a team of experienced personnel in accounting technologies. You can reach us via our contact page for intuit QuickBooks software, custom QuickBooks integration, payroll systems, or for software development consulting.

Mortgage Calculator

 
SEE ALSO:   Pension Calculator   |  Tax Calculator  |  Loan Calculator  |  Salary Calculator  

₦
%
%
₦
years
 

Monthly Repayment (₦) 4,540.99
Total Loan Payment (₦) 108,983.86
Loan Amount (₦) 100,000.00
Total Interest Paid (₦) 8,983.86
Number of Installments [n] 24.00
Loan Rate (%) 8.40
Loan Years (years) 2.00
Down Payment Amount (₦) 0.00
First Payment Date Jun-2019
Last Payment Date May-2021
 

Mortgage Loan Repayment Schedule

S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
S/N Payment Date Current Balance Month Payment Interest Paid Principal Paid New Balance
1 Jun-2019 100,000.00 4,540.99 700.00 3,840.99 96,159.01
2 Jul-2019 96,159.01 4,540.99 673.11 3,867.88 92,291.12
3 Aug-2019 92,291.12 4,540.99 646.04 3,894.96 88,396.17
4 Sep-2019 88,396.17 4,540.99 618.77 3,922.22 84,473.95
5 Oct-2019 84,473.95 4,540.99 591.32 3,949.68 80,524.27
6 Nov-2019 80,524.27 4,540.99 563.67 3,977.32 76,546.95
7 Dec-2019 76,546.95 4,540.99 535.83 4,005.17 72,541.78
8 Jan-2020 72,541.78 4,540.99 507.79 4,033.20 68,508.58
9 Feb-2020 68,508.58 4,540.99 479.56 4,061.43 64,447.14
10 Mar-2020 64,447.14 4,540.99 451.13 4,089.86 60,357.28
11 Apr-2020 60,357.28 4,540.99 422.50 4,118.49 56,238.79
12 May-2020 56,238.79 4,540.99 393.67 4,147.32 52,091.46
13 Jun-2020 52,091.46 4,540.99 364.64 4,176.35 47,915.11
14 Jul-2020 47,915.11 4,540.99 335.41 4,205.59 43,709.52
15 Aug-2020 43,709.52 4,540.99 305.97 4,235.03 39,474.49
16 Sep-2020 39,474.49 4,540.99 276.32 4,264.67 35,209.82
17 Oct-2020 35,209.82 4,540.99 246.47 4,294.53 30,915.29
18 Nov-2020 30,915.29 4,540.99 216.41 4,324.59 26,590.71
19 Dec-2020 26,590.71 4,540.99 186.13 4,354.86 22,235.85
20 Jan-2021 22,235.85 4,540.99 155.65 4,385.34 17,850.50
21 Feb-2021 17,850.50 4,540.99 124.95 4,416.04 13,434.46
22 Mar-2021 13,434.46 4,540.99 94.04 4,446.95 8,987.51
23 Apr-2021 8,987.51 4,540.99 62.91 4,478.08 4,509.43
24 May-2021 4,509.43 4,540.99 31.57 4,509.43 0.00
  Fields marked * are required.
.